superworker

Cap table and SAFE dilution: Acme Analytics

by Superworker · Templates

Founder shares, options and three post-money SAFEs on one ledger, converted into a $6M Series A with a pre-money option pool top-up, plus an exit waterfall. Fictional demo data for Acme Analytics.

Loading spreadsheet…